Loan ID | APR | | Loan amount | | Points and fees | | Total of payments | Payment | | Principal and interest | | Private mortgage insurance | Tax savings | Final payment | Present value of loan |
| Loan Name 1 | 5.907 % | $400,000.00 | $150.00 | $557,207.54 | $2,558.55 | $2,372.55 | $186.00 | $44,018.11 | $360,285.89 | $419,527.55 |
| Loan Name 2 | 5.666 % | $360,000.00 | $3,700.00 | $494,225.83 | $1,870.98 | $1,718.70 | $152.28 | $38,591.23 | $323,109.16 | $413,674.94 |
| Loan Name 3 | 5.828 % | $340,000.00 | $200.00 | $474,136.52 | $1,949.29 | $1,825.19 | $124.10 | $37,558.23 | $306,943.23 | $411,345.71 |
|